Org.nr 976 695 372 2022 → 2023 Year-over-year analysis

TGS ASA: årsregnskap 2023 vs 2022

Grew 61474% on revenue, slipped into loss, cash halved-plus

approved 2024-03-20; registry 2024-05-21; journal 2024 369417

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for TGS ASA. Revenue 260.8k NOK → 160.59m NOK (+61474.0%). Net result +29.69m NOK → -2.70m NOK. Equity 189.7k NOK → 207.1k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for TGS ASA.

Scorecard

Revenue
260.8k NOK 160.59m NOK
+61474.0%
Operating result
+99.31m NOK +35.56m NOK
-64.2%
Net result
+29.69m NOK -2.70m NOK
-109.1%
Equity
189.7k NOK 207.1k NOK
+9.2%
Cash
62.62m NOK 10.60m NOK
-83.1%
Total assets
1.17bn NOK 1.19bn NOK
+2.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 260.8k NOK to 160.59m NOK (+61474.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 189.7k NOK → 207.1k NOK (equity ratio 0.0% → 0.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 160.0k NOK → 174.8k NOK (+14.8k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 8.98m NOK → 7.92m NOK (3445% → 5% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +99.31m NOK → +35.56m NOK (op. margin 38078.6% → 22.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 29.69m NOK profit to a loss of 2.70m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 62.62m NOK → 10.60m NOK (-83.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (62.62m NOK → 10.60m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 8.09m NOK → 2.32m NOK (-71.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 336.4k NOK → 393.7k NOK. Reported fact