Org.nr 994 297 422 2010 → 2011 Year-over-year analysis

THOR MEDICAL ASA: årsregnskap 2011 vs 2010

Fresh owner capital

approved 2012-03-07; registry 2012-06-09; journal 2012 410857

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for THOR MEDICAL ASA. Revenue 0 NOK → 63 NOK. Equity 13.00m NOK → 20.49m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for THOR MEDICAL ASA.

Scorecard

Revenue
0 NOK 63 NOK
—
Equity
13.00m NOK 20.49m NOK
+57.7%
Cash
12.98m NOK 17.41m NOK
+34.2%
Total assets
14.54m NOK 21.93m NOK
+50.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 63 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 13.00m NOK → 20.49m NOK (equity ratio 89.4% → 93.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 12.98m NOK → 17.41m NOK (+34.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 16.89m NOK → 31.20m NOK (+14.31m NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 32.2k NOK → 3.18m NOK. Calculated