Org.nr 927 124 238 2016 → 2017 Year-over-year analysis

TOMRA SYSTEMS ASA: årsregnskap 2017 vs 2016

Shrank 9% on revenue, stronger earnings

approved 2018-04-24; registry 2018-05-08; journal 2018 302351

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for TOMRA SYSTEMS ASA. Revenue 1.49bn NOK → 1.35bn NOK (-9.3%). Net result +738.0k NOK → +426.00m NOK. Equity 1.75bn NOK → 1.82bn NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for TOMRA SYSTEMS ASA.

Scorecard

Revenue
1.49bn NOK 1.35bn NOK
-9.3%
Net result
+738.0k NOK +426.00m NOK
+57623.6%
Equity
1.75bn NOK 1.82bn NOK
+3.8%
Cash
110 NOK 71.00m NOK
+64545354.5%
Total assets
4.35bn NOK 5.08bn NOK
+17.0%

What improved

  • ↑

    Net result improved

    Net result +738.0k NOK → +426.00m NOK (net margin 0.0% → 31.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.75bn NOK → 1.82bn NOK (equity ratio 40.3% → 35.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 110 NOK → 71.00m NOK (+64545354.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 17.21m NOK → 17.19m NOK (1% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.49bn NOK to 1.35bn NOK (-9.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 621.17× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.88m NOK → 2.70m NOK (-6.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.82bn NOK → 4.16bn NOK. Reported fact