Org.nr 927 124 238 2024 → 2025 Year-over-year analysis

TOMRA SYSTEMS ASA: årsregnskap 2025 vs 2024

Grew 14% on revenue, stronger earnings

approved 2026-04-23; registry 2026-06-22; journal 2026 435237

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for TOMRA SYSTEMS ASA. Revenue 3.11bn NOK → 3.55bn NOK (+14.0%). Net result +963.0k NOK → +510.00m NOK. Equity 1.92bn NOK → 1.74bn NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for TOMRA SYSTEMS ASA.

Scorecard

Revenue
3.11bn NOK 3.55bn NOK
+14.0%
Operating result
+139.00m NOK +455.0k NOK
-99.7%
Net result
+963.0k NOK +510.00m NOK
+52859.5%
Equity
1.92bn NOK 1.74bn NOK
-9.2%
Cash
639.0k NOK 318.00m NOK
+49665.3%
Total assets
10.45bn NOK 12.41bn NOK
+18.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.11bn NOK to 3.55bn NOK (+14.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +963.0k NOK → +510.00m NOK (net margin 0.0% → 14.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 639.0k NOK → 318.00m NOK (+49665.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +139.00m NOK → +455.0k NOK (op. margin 4.5% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 1.92bn NOK → 1.74bn NOK (equity ratio 18.4% → 14.1%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 8.11m NOK → 9.72bn NOK. Reported fact