Org.nr 980 489 876 2012 → 2013 Year-over-year analysis

ULSTEIN GROUP ASA: årsregnskap 2013 vs 2012

Grew 11% on revenue, weaker earnings

approved 2014-04-29; registry 2014-09-10; journal 2014 801440

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ULSTEIN GROUP ASA. Revenue 61.35m NOK → 67.97m NOK (+10.8%). Net result +138.37m NOK → +309.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ULSTEIN GROUP ASA.

Scorecard

Revenue
61.35m NOK 67.97m NOK
+10.8%
Operating result
+228.04m NOK -5.04m NOK
-102.2%
Net result
+138.37m NOK +309.9k NOK
-99.8%
Cash
0 NOK 642.5k NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 61.35m NOK to 67.97m NOK (+10.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 642.5k NOK (None YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +228.04m NOK → -5.04m NOK (op. margin 371.7% → -7.4%). Calculated

  • ↓

    Net result weakened

    Net result +138.37m NOK → +309.9k NOK (net margin 225.6% → 0.5%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 273.7k NOK → 133.35m NOK (+48624.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.33bn NOK → 1.62bn NOK. Reported fact