Org.nr 924 373 857 2020 → 2021 Year-over-year analysis

VARHAUG HOLDING AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-06-29; registry 2022-07-02; journal 2022 589242

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for VARHAUG HOLDING AS. Net result -5 570 NOK → -594 NOK. Equity 1.30m NOK → 1.30m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for VARHAUG HOLDING AS.

Scorecard

Revenue
5 570 NOK n/m
—
Operating result
-5 570 NOK 0 NOK
+100.0%
Net result
-5 570 NOK -594 NOK
+89.3%
Equity
1.30m NOK 1.30m NOK
-0.1%
Cash
24.4k NOK 23.3k NOK
-4.4%
Total assets
1.30m NOK 1.30m NOK
-0.1%

What improved

  • ↑

    Operating result improved

    Operating result -5 570 NOK → 0 NOK. Calculated

  • ↑

    Net result improved

    Net result -5 570 NOK → -594 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.30m NOK → 1.30m NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 24.4k NOK → 23.3k NOK (-4.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 280 NOK → 1.28m NOK. Reported fact