Org.nr 917 103 801 2014 → 2015 Year-over-year analysis

Veidekke ASA: årsregnskap 2015 vs 2014

Shrank 100% on revenue

approved 2016-05-10; registry 2016-06-21; journal 2016 544711

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for Veidekke ASA. Revenue 111.00m NOK → 133.0k NOK (-99.9%). Equity 1.26bn NOK → 1.47bn NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for Veidekke ASA.

At a glance

Revenue

111.00m NOK 133.0k NOK

-99.9%

Operating result

+1 383 NOK -38.00m NOK

-2747750.0%

Net result

n/m +739.00m NOK

—

Equity

1.26bn NOK 1.47bn NOK

+16.6%

Cash

0 NOK 0 NOK

0.0%

Total assets

3.17bn NOK 3.52bn NOK

+11.3%

↑
Equity strengthened

Book equity 1.26bn NOK → 1.47bn NOK (equity ratio 39.9% → 41.8%). Calculated

↓
Revenue fell

Operating income / revenue moved from 111.00m NOK to 133.0k NOK (-99.9% YoY). Calculated
↓
Operating result weakened

Operating result +1 383 NOK → -38.00m NOK (op. margin 0.0% → -28571.4%). Calculated
↓
Payroll up without matching revenue

Salary cost 94.00m NOK → 95.00m NOK (85% → 71429% of revenue). Calculated

·
Book investments changed

Investment / intangible book value 2.40bn NOK → 2.61bn NOK. Reported fact