Org.nr 917 103 801 2017 → 2018 Year-over-year analysis

Veidekke ASA: årsregnskap 2018 vs 2017

Shrank 100% on revenue, stronger earnings

approved 2019-03-21; registry 2019-06-24; journal 2019 514864

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for Veidekke ASA. Revenue 107.00m NOK → 110.0k NOK (-99.9%). Net result +816.0k NOK → +401.00m NOK. Equity 1.69bn NOK → 1.39bn NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for Veidekke ASA.

Scorecard

Revenue
107.00m NOK 110.0k NOK
-99.9%
Operating result
+918.0k NOK +417.00m NOK
+45324.8%
Net result
+816.0k NOK +401.00m NOK
+49042.2%
Equity
1.69bn NOK 1.39bn NOK
-17.9%
Cash
3.00m NOK 3.00m NOK
0.0%
Total assets
3.91bn NOK 4.47bn NOK
+14.3%

What improved

  • ↑

    Operating result improved

    Operating result +918.0k NOK → +417.00m NOK (op. margin 0.9% → 379090.9%). Calculated

  • ↑

    Net result improved

    Net result +816.0k NOK → +401.00m NOK (net margin 0.8% → 364545.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 107.00m NOK to 110.0k NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.69bn NOK → 1.39bn NOK (equity ratio 43.2% → 31.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 552.34× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 371.00m NOK → 67.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.97bn NOK → 3.40bn NOK. Reported fact