Org.nr 933 739 384 2014 → 2015 Year-over-year analysis

VEND MARKETPLACES ASA: årsregnskap 2015 vs 2014

Shrank 54% on revenue, returned to profit, cash halved-plus

approved 2016-05-11; registry 2016-06-15; journal 2016 508708

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for VEND MARKETPLACES ASA. Revenue 71.00m NOK → 33.00m NOK (-53.5%). Net result -127.00m NOK → +1.39bn NOK.

On the constructive side: operating result improved; turned profitable; owners injected capital. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for VEND MARKETPLACES ASA.

Scorecard

Revenue
71.00m NOK 33.00m NOK
-53.5%
Operating result
-250.00m NOK -229.00m NOK
+8.4%
Net result
-127.00m NOK +1.39bn NOK
+1195.3%
Cash
164.00m NOK 1.35m NOK
-99.2%
Total assets
23.73bn NOK 27.64bn NOK
+16.5%

What improved

  • ↑

    Operating result improved

    Operating result -250.00m NOK → -229.00m NOK (op. margin -352.1% → -693.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 127.00m NOK to a profit of 1.39bn NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.55bn NOK → 4.25bn NOK (+2.69bn NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 4.15m NOK → 3.12m NOK (6% → 9% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 71.00m NOK to 33.00m NOK (-53.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 164.00m NOK → 1.35m NOK (-99.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (164.00m NOK → 1.35m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 26.70m NOK → 26.57m NOK (-0.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.00m NOK → 25.46bn NOK. Reported fact