Org.nr 933 739 384 2019 → 2020 Year-over-year analysis

VEND MARKETPLACES ASA: årsregnskap 2020 vs 2019

Grew 68% on revenue, stronger earnings, cash halved-plus

approved 2021-05-06; registry 2021-09-09; journal 2021 687606

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for VEND MARKETPLACES ASA. Revenue 98.00m NOK → 165.00m NOK (+68.4%). Net result +857.0k NOK → +2.05bn NOK. Equity 12.66bn NOK → 14.15bn NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for VEND MARKETPLACES ASA.

Scorecard

Revenue
98.00m NOK 165.00m NOK
+68.4%
Operating result
-251.00m NOK -319.00m NOK
-27.1%
Net result
+857.0k NOK +2.05bn NOK
+239223.2%
Equity
12.66bn NOK 14.15bn NOK
+11.8%
Cash
2.94bn NOK 983.00m NOK
-66.5%
Total assets
23.27bn NOK 26.78bn NOK
+15.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 98.00m NOK to 165.00m NOK (+68.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +857.0k NOK → +2.05bn NOK (net margin 0.9% → 1243.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 12.66bn NOK → 14.15bn NOK (equity ratio 54.4% → 52.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5.19bn NOK → 5.20bn NOK (+15.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -251.00m NOK → -319.00m NOK (op. margin -256.1% → -193.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.94bn NOK → 983.00m NOK (-66.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.94bn NOK → 983.00m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 19.32bn NOK → 24.58bn NOK. Reported fact