Org.nr 985 140 421 2003 → 2004 Year-over-year analysis

VERDIPAPIRSENTRALEN ASA: årsregnskap 2004 vs 2003

Grew 33% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for VERDIPAPIRSENTRALEN ASA. Revenue 201.97m NOK → 267.87m NOK (+32.6%). Equity 2.18bn NOK → 175.29m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for VERDIPAPIRSENTRALEN ASA.

Scorecard

Revenue
201.97m NOK 267.87m NOK
+32.6%
Operating result
+20.41m NOK +90.33m NOK
+342.6%
Equity
2.18bn NOK 175.29m NOK
-91.9%
Cash
76.50m NOK 12.15bn NOK
+15777.7%
Total assets
230.06m NOK 293.45m NOK
+27.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 201.97m NOK to 267.87m NOK (+32.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +20.41m NOK → +90.33m NOK (op. margin 10.1% → 33.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 76.50m NOK → 12.15bn NOK (+15777.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.18bn NOK → 175.29m NOK (equity ratio 945.5% → 59.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.89m NOK → 6.48m NOK. Reported fact