Org.nr 915 157 882 2019 → 2020 Year-over-year analysis

VISTIN PHARMA ASA: årsregnskap 2020 vs 2019

Weaker earnings, fresh owner capital

approved 2021-04-22; registry 2021-10-13; journal 2021 810775

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for VISTIN PHARMA ASA. Revenue 0 NOK → 253.9k NOK. Net result +3.13m NOK → +214.0k NOK. Equity 338.8k NOK → 294.71m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for VISTIN PHARMA ASA.

Scorecard

Revenue
0 NOK 253.9k NOK
—
Operating result
-3.02m NOK -2.82m NOK
+6.6%
Net result
+3.13m NOK +214.0k NOK
-93.2%
Equity
338.8k NOK 294.71m NOK
+86876.0%
Cash
180.2k NOK 67.74m NOK
+37485.0%
Total assets
355.0k NOK 295.65m NOK
+83189.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 253.9k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -3.02m NOK → -2.82m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 338.8k NOK → 294.71m NOK (equity ratio 95.5% → 99.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 180.2k NOK → 67.74m NOK (+37485.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 201.47×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3.13m NOK → +214.0k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.64m NOK → 1.74m NOK. Calculated

  • ·

    COGS fell

    COGS / varekostnad 84.11m NOK → 73.29m NOK (-12.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 127.93m NOK → 106.87m NOK. Reported fact