Org.nr 984 195 486 2002 → 2003 Year-over-year analysis

VOIM ASA: årsregnskap 2003 vs 2002

Grew 506% on revenue, returned to profit, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for VOIM ASA. Revenue 19.75m NOK → 119.74m NOK (+506.4%). Net result -24.03m NOK → +11.2k NOK. Equity -20.53m NOK → 70.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for VOIM ASA.

Scorecard

Revenue
19.75m NOK 119.74m NOK
+506.4%
Operating result
-29.06m NOK +6 300 NOK
+100.0%
Net result
-24.03m NOK +11.2k NOK
+100.0%
Equity
-20.53m NOK 70.7k NOK
+100.3%
Total assets
93.94m NOK 138.11m NOK
+47.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.75m NOK to 119.74m NOK (+506.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -29.06m NOK → +6 300 NOK (op. margin -147.2% → 0.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 24.03m NOK to a profit of 11.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -20.53m NOK → 70.7k NOK (equity ratio -21.9% → 0.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 2.29×. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 29.13m NOK → 202.5k NOK (-99.3% YoY). Calculated