VOIM ASA: årsregnskap 2006 vs 2005
Grew 173% on revenue, weaker earnings, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for VOIM ASA. Revenue 276.0k NOK → 752.7k NOK (+172.7%). Net result +63.7k NOK → +43.2k NOK. Equity 54.2k NOK → 128.9k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for VOIM ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 276.0k NOK to 752.7k NOK (+172.7% YoY). Calculated
-
↑
Operating result improved
Operating result -63.8k NOK → +97.9k NOK (op. margin -23.1% → 13.0%). Calculated
-
↑
Equity strengthened
Book equity 54.2k NOK → 128.9k NOK (equity ratio 22.2% → 22.0%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 39.1k NOK → 78.8k NOK (+39.8k NOK). Reported fact
What deteriorated
-
↓
Net result weakened
Net result +63.7k NOK → +43.2k NOK (net margin 23.1% → 5.7%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 46.7k NOK → 5.10m NOK (17% → 678% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 651 NOK → 3 272 NOK. Reported fact