VOIM ASA: årsregnskap 2012 vs 2011
Grew 29% on revenue, returned to profit
approved 2013-06-21; registry 2013-09-12; journal 2013 785746
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for VOIM ASA. Revenue 762.6k NOK → 981.3k NOK (+28.7%). Net result -34.34m NOK → +15.94m NOK. Equity 441.9k NOK → 573.3k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for VOIM ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 762.6k NOK to 981.3k NOK (+28.7% YoY). Calculated
-
↑
Operating result improved
Operating result -12.65m NOK → +66.82m NOK (op. margin -1658.6% → 6808.6%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 34.34m NOK to a profit of 15.94m NOK. Calculated
-
↑
Equity strengthened
Book equity 441.9k NOK → 573.3k NOK (equity ratio 48.9% → 56.6%). Calculated
-
↑
Cash rose
Bank deposits 297.1k NOK → 208.69m NOK (+70147.7% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 974.3k NOK → 268.7k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 6.23m NOK → 6.28m NOK (817% → 640% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 4.34m NOK → 4.35m NOK (+0.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 121.10m NOK → 118.14m NOK. Reported fact