Org.nr 984 195 486 2021 → 2022 Year-over-year analysis

VOIM ASA: årsregnskap 2022 vs 2021

Shrank 100% on revenue, stronger earnings

approved 2023-06-21; registry 2023-07-06; journal 2023 553015

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for VOIM ASA. Revenue 187.74m NOK → 318.3k NOK (-99.8%). Net result +13.74m NOK → +100.88m NOK. Equity -95.44m NOK → 5.47m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for VOIM ASA.

Scorecard

Revenue
187.74m NOK 318.3k NOK
-99.8%
Operating result
+31.64m NOK +117.68m NOK
+271.9%
Net result
+13.74m NOK +100.88m NOK
+634.2%
Equity
-95.44m NOK 5.47m NOK
+105.7%
Cash
37.23m NOK 101.21m NOK
+171.8%
Total assets
247.04m NOK 300.3k NOK
-99.9%

What improved

  • ↑

    Operating result improved

    Operating result +31.64m NOK → +117.68m NOK (op. margin 16.9% → 36974.7%). Calculated

  • ↑

    Net result improved

    Net result +13.74m NOK → +100.88m NOK (net margin 7.3% → 31696.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -95.44m NOK → 5.47m NOK (equity ratio -38.6% → 1823.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 37.23m NOK → 101.21m NOK (+171.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 187.74m NOK to 318.3k NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 50.56m NOK → 1.19m NOK. Reported fact