Org.nr 984 195 486 2024 → 2025 Year-over-year analysis

VOIM ASA: årsregnskap 2025 vs 2024

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2026-06-24; registry 2026-08-01; journal 2026 644683

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for VOIM ASA. Revenue 200.49m NOK → 241.4k NOK (-99.9%). Net result -9.31m NOK → -134.87m NOK. Equity 13.87m NOK → -121.00m NOK.

On the constructive side: current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for VOIM ASA.

Scorecard

Revenue
200.49m NOK 241.4k NOK
-99.9%
Operating result
-33.84m NOK -96.16m NOK
-184.1%
Net result
-9.31m NOK -134.87m NOK
-1347.8%
Equity
13.87m NOK -121.00m NOK
-972.3%
Cash
101.91m NOK 33.76m NOK
-66.9%
Total assets
356.7k NOK 109.08m NOK
+30482.5%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 3.07×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 546.6k NOK → 546.64m NOK (+546.10m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 200.49m NOK to 241.4k NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -33.84m NOK → -96.16m NOK (op. margin -16.9% → -39826.0%). Calculated

  • ↓

    Net result weakened

    Net result -9.31m NOK → -134.87m NOK (net margin -4.6% → -55859.5%). Calculated

  • ↓

    Equity eroded

    Book equity 13.87m NOK → -121.00m NOK (equity ratio 3888.9% → -110.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 101.91m NOK → 33.76m NOK (-66.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -110.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (101.91m NOK → 33.76m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 49.19m NOK → 886.0k NOK. Reported fact