Org.nr 996 819 000 2016 → 2017 Year-over-year analysis

VOW ASA: årsregnskap 2017 vs 2016

Returned to profit, cash halved-plus

approved 2018-04-25; registry 2018-08-02; journal 2018 856927

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for VOW ASA. Revenue 0 NOK → 247.0k NOK. Net result -5.00m NOK → +12.63m NOK. Equity 117.00m NOK → 241.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for VOW ASA.

Scorecard

Revenue
0 NOK 247.0k NOK
—
Operating result
-2.00m NOK +21.94m NOK
+1197.0%
Net result
-5.00m NOK +12.63m NOK
+352.6%
Equity
117.00m NOK 241.0k NOK
-99.8%
Cash
4.00m NOK 97.0k NOK
-97.6%
Total assets
118.00m NOK 241.6k NOK
-99.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 247.0k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -2.00m NOK → +21.94m NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 5.00m NOK to a profit of 12.63m NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 187.00m NOK → 187.46m NOK (+463.0k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 117.00m NOK → 241.0k NOK (equity ratio 99.2% → 99.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.00m NOK → 97.0k NOK (-97.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.00m NOK → 97.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 99.00m NOK → 226.00m NOK. Reported fact