Org.nr 996 819 000 2021 → 2022 Year-over-year analysis

VOW ASA: årsregnskap 2022 vs 2021

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2023-05-22; registry 2023-06-28; journal 2023 515606

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for VOW ASA. Revenue 454.09m NOK → 782.8k NOK (-99.8%). Net result +319.15m NOK → +14.40m NOK. Equity 649.1k NOK → 604.87m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for VOW ASA.

Scorecard

Revenue
454.09m NOK 782.8k NOK
-99.8%
Operating result
-22.60m NOK -27.01m NOK
-19.5%
Net result
+319.15m NOK +14.40m NOK
-95.5%
Equity
649.1k NOK 604.87m NOK
+93083.9%
Cash
123.21m NOK 10.77m NOK
-91.3%
Total assets
823.3k NOK 923.5k NOK
+12.2%

What improved

  • ↑

    Equity strengthened

    Book equity 649.1k NOK → 604.87m NOK (equity ratio 78.8% → 65495.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 627.6k NOK → 609.15m NOK (+608.53m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 454.09m NOK to 782.8k NOK (-99.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -22.60m NOK → -27.01m NOK (op. margin -5.0% → -3449.9%). Calculated

  • ↓

    Net result weakened

    Net result +319.15m NOK → +14.40m NOK (net margin 70.3% → 1839.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 123.21m NOK → 10.77m NOK (-91.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 13.88× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (123.21m NOK → 10.77m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 498.1k NOK → 889.9k NOK. Reported fact