Org.nr 915 495 486 2023 → 2024 Year-over-year analysis

WATERCIRCLES FORSIKRING ASA: årsregnskap 2024 vs 2023

Grew 15% on revenue, stronger earnings

approved 2025-06-02; registry 2025-07-28; journal 2025 707776

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for WATERCIRCLES FORSIKRING ASA. Revenue 350.18m NOK → 401.11m NOK (+14.5%). Net result -158.08m NOK → -49.84m NOK. Equity 276.85m NOK → 242.37m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for WATERCIRCLES FORSIKRING ASA.

Scorecard

Revenue
350.18m NOK 401.11m NOK
+14.5%
Operating result
-163.95m NOK -80.64m NOK
+50.8%
Net result
-158.08m NOK -49.84m NOK
+68.5%
Equity
276.85m NOK 242.37m NOK
-12.5%
Cash
41.26m NOK 23.70m NOK
-42.6%
Total assets
1.52bn NOK 1.41bn NOK
-7.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 350.18m NOK to 401.11m NOK (+14.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -163.95m NOK → -80.64m NOK (op. margin -46.8% → -20.1%). Calculated

  • ↑

    Net result improved

    Net result -158.08m NOK → -49.84m NOK (net margin -45.1% → -12.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 566.98m NOK → 582.34m NOK (+15.36m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 276.85m NOK → 242.37m NOK (equity ratio 18.2% → 17.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 41.26m NOK → 23.70m NOK (-42.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 34.00m NOK → 65.05m NOK (10% → 16% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 46.86m NOK → 1 NOK. Reported fact