Org.nr 996 394 638 2015 → 2016 Year-over-year analysis

WEBSTEP ASA: årsregnskap 2016 vs 2015

Shrank 50% on revenue

approved 2017-04-05; registry 2017-04-18; journal 2017 273269

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for WEBSTEP ASA. Revenue 500.0k NOK → 250.0k NOK (-50.0%). Net result +42.53m NOK → +40.52m NOK. Equity 164.45m NOK → 229.0k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for WEBSTEP ASA.

Scorecard

Revenue
500.0k NOK 250.0k NOK
-50.0%
Operating result
-7.60m NOK -9.67m NOK
-27.2%
Net result
+42.53m NOK +40.52m NOK
-4.7%
Equity
164.45m NOK 229.0k NOK
-99.9%
Cash
590.0k NOK 504.0k NOK
-14.6%
Total assets
497.90m NOK 528.6k NOK
-99.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 500.0k NOK to 250.0k NOK (-50.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -7.60m NOK → -9.67m NOK (op. margin -1519.8% → -3867.2%). Calculated

  • ↓

    Equity eroded

    Book equity 164.45m NOK → 229.0k NOK (equity ratio 33.0% → 43.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 590.0k NOK → 504.0k NOK (-14.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 171.44× → 0.58× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 155.55m NOK → 52.76m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 38.98m NOK → 33.84m NOK (-13.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 444.19m NOK → 447.6k NOK. Reported fact