Org.nr 882 757 692 2013 → 2014 Year-over-year analysis

WILSON ASA: årsregnskap 2014 vs 2013

Shrank 100% on revenue, stronger earnings, fresh owner capital

approved 2015-02-25; registry 2015-05-05; journal 2015 378893

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for WILSON ASA. Revenue 136.34m NOK → 139.5k NOK (-99.9%). Net result +3 157 NOK → +5.59m NOK. Equity 49.4k NOK → 66.66m NOK.

On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for WILSON ASA.

Scorecard

Revenue
136.34m NOK 139.5k NOK
-99.9%
Operating result
-720 NOK n/m
—
Net result
+3 157 NOK +5.59m NOK
+176998.5%
Equity
49.4k NOK 66.66m NOK
+134969.9%
Cash
4.49m NOK 2.45m NOK
-45.5%
Total assets
105.0k NOK 121.1k NOK
+15.3%

What improved

  • ↑

    Net result improved

    Net result +3 157 NOK → +5.59m NOK (net margin 0.0% → 4007.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 49.4k NOK → 66.66m NOK (equity ratio 47.0% → 55052.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 28.8k NOK → 28.75m NOK (+28.73m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 136.34m NOK to 139.5k NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 4.49m NOK → 2.45m NOK (-45.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 88.6k NOK → 88.56m NOK. Reported fact