Org.nr 882 757 692 2015 → 2016 Year-over-year analysis

WILSON ASA: årsregnskap 2016 vs 2015

Shrank 50% on revenue, cash halved-plus

approved 2017-05-11; registry 2017-06-14; journal 2017 444295

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for WILSON ASA. Revenue 257.43m NOK → 128.72m NOK (-50.0%). Net result -2.63m NOK → -2.37m NOK. Equity 62.23m NOK → 56.62m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for WILSON ASA.

Scorecard

Revenue
257.43m NOK 128.72m NOK
-50.0%
Net result
-2.63m NOK -2.37m NOK
+10.0%
Equity
62.23m NOK 56.62m NOK
-9.0%
Cash
59.0k NOK 4 000 NOK
-93.2%
Total assets
119.38m NOK 106.92m NOK
-10.4%

What improved

  • ↑

    Net result improved

    Net result -2.63m NOK → -2.37m NOK (net margin -1.0% → -1.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 257.43m NOK to 128.72m NOK (-50.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 62.23m NOK → 56.62m NOK (equity ratio 52.1% → 53.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 59.0k NOK → 4 000 NOK (-93.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 88.56m NOK → 82.99m NOK. Reported fact