Org.nr 928 648 028 2022 → 2023 Year-over-year analysis

@WORK AS: årsregnskap 2023 vs 2022

Grew 293% on revenue, returned to profit

approved 2024-05-09; registry 2024-05-13; journal 2024 408744

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for @WORK AS. Revenue 56.1k NOK → 220.7k NOK (+293.4%). Net result -7 376 NOK → +17.0k NOK. Equity 17.1k NOK → 34.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for @WORK AS.

Scorecard

Revenue
56.1k NOK 220.7k NOK
+293.4%
Operating result
-7 376 NOK +19.7k NOK
+367.1%
Net result
-7 376 NOK +17.0k NOK
+330.4%
Equity
17.1k NOK 34.0k NOK
+99.6%
Cash
10.4k NOK 6 309 NOK
-39.2%
Total assets
20.6k NOK 50.6k NOK
+146.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 56.1k NOK to 220.7k NOK (+293.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -7 376 NOK → +19.7k NOK (op. margin -13.1% → 8.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 7 376 NOK to a profit of 17.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 17.1k NOK → 34.0k NOK (equity ratio 83.0% → 67.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 10.4k NOK → 6 309 NOK (-39.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 5 000 NOK (0% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 51.9k NOK → 79.3k NOK (+52.6% YoY). Calculated