Org.nr 916 579 268 2016 → 2017 Year-over-year analysis

WRK4ME AS: årsregnskap 2017 vs 2016

Another loss-making year

approved 2018-05-21; registry 2018-05-31; journal 2018 380884

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for WRK4ME AS. Equity 5 692 NOK → -90.6k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for WRK4ME AS.

Scorecard

Revenue
n/m 501 NOK
—
Operating result
-18.9k NOK -85.5k NOK
-353.7%
Net result
n/m -96.2k NOK
—
Equity
5 692 NOK -90.6k NOK
-1690.9%
Cash
64.1k NOK 156.4k NOK
+144.1%
Total assets
526.9k NOK 685.1k NOK
+30.0%

What improved

  • ↑

    Cash rose

    Bank deposits 64.1k NOK → 156.4k NOK (+144.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.40× → 58.24×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -18.9k NOK → -85.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5 692 NOK → -90.6k NOK (equity ratio 1.1% → -13.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -13.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation