Org.nr 916 579 268 2019 → 2020 Year-over-year analysis

WRK4ME AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, stronger earnings, cash halved-plus

registry 2021-06-14; journal 2021 418183

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for WRK4ME AS. Revenue 25.5k NOK → 0 NOK (-100.0%). Net result -149.8k NOK → -27.8k NOK. Equity -294.4k NOK → -322.1k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for WRK4ME AS.

Scorecard

Revenue
25.5k NOK 0 NOK
-100.0%
Operating result
-131.7k NOK -10.4k NOK
+92.1%
Net result
-149.8k NOK -27.8k NOK
+81.5%
Equity
-294.4k NOK -322.1k NOK
-9.4%
Cash
109 NOK -838.1k NOK
-769007.3%
Total assets
576.9k NOK 576.0k NOK
-0.2%

What improved

  • ↑

    Operating result improved

    Operating result -131.7k NOK → -10.4k NOK. Calculated

  • ↑

    Net result improved

    Net result -149.8k NOK → -27.8k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 25.5k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -294.4k NOK → -322.1k NOK (equity ratio -51.0% → -55.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 109 NOK → -838.1k NOK (-769007.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -55.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation