Org.nr 981 953 134 2006 → 2007 Year-over-year analysis

ZALARIS ASA: årsregnskap 2007 vs 2006

Shrank 100% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ZALARIS ASA. Revenue 54.21m NOK → 1 NOK (-100.0%). Equity 24.15m NOK → 19.49m NOK.

Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ZALARIS ASA.

Scorecard

Revenue
54.21m NOK 1 NOK
-100.0%
Net result
n/m +7.53m NOK
—
Equity
24.15m NOK 19.49m NOK
-19.3%
Cash
n/m 973.0k NOK
—
Total assets
85.08m NOK 64.68m NOK
-24.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 54.21m NOK to 1 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 24.15m NOK → 19.49m NOK (equity ratio 28.4% → 30.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 17.97m NOK → 17.92m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.98m NOK → 1.22m NOK (-59.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 18.23m NOK → 17.23m NOK. Reported fact