Org.nr 981 953 134 2019 → 2020 Year-over-year analysis

ZALARIS ASA: årsregnskap 2020 vs 2019

Grew 13% on revenue, returned to profit

approved 2021-05-20; registry 2021-06-23; journal 2021 348397

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ZALARIS ASA. Revenue 118.0k NOK → 133.0k NOK (+12.7%). Net result -7.01m NOK → +4.82m NOK. Equity 62.45m NOK → 70.95m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ZALARIS ASA.

Scorecard

Revenue
118.0k NOK 133.0k NOK
+12.7%
Operating result
+14.09m NOK -49.08m NOK
-448.3%
Net result
-7.01m NOK +4.82m NOK
+168.8%
Equity
62.45m NOK 70.95m NOK
+13.6%
Cash
10.56m NOK 10.37m NOK
-1.8%
Total assets
557.7k NOK 530.05m NOK
+94944.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 118.0k NOK to 133.0k NOK (+12.7% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 7.01m NOK to a profit of 4.82m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 62.45m NOK → 70.95m NOK (equity ratio 11198.6% → 13.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 40.01m NOK → 42.57m NOK (+2.56m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +14.09m NOK → -49.08m NOK (op. margin 11945.2% → -36909.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.56m NOK → 10.37m NOK (-1.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 25.44m NOK → 32.64m NOK (21566% → 24547% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 341.7k NOK → 353.1k NOK. Reported fact