Org.nr 996 713 008 2011 → 2012 Year-over-year analysis

ZELLUNA ASA: årsregnskap 2012 vs 2011

Fresh owner capital

approved 2013-02-12; registry 2013-03-21; journal 2013 322872

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ZELLUNA ASA. Revenue 0 NOK → 2.85m NOK. Equity 8 725 NOK → 3.45m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ZELLUNA ASA.

At a glance

Revenue

0 NOK 2.85m NOK

—

Operating result

n/m -5.47m NOK

—

Net result

n/m -5.27m NOK

—

Equity

8 725 NOK 3.45m NOK

+39456.3%

Cash

9 300 NOK 2.70m NOK

+28957.8%

Total assets

9 863 NOK 5.88m NOK

+59497.0%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 2.85m NOK. Calculated
↑
Equity strengthened

Book equity 8 725 NOK → 3.45m NOK (equity ratio 88.5% → 58.7%). Calculated
↑
Cash rose

Bank deposits 9 300 NOK → 2.70m NOK (+28957.8% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 10.1k NOK → 10.10m NOK (+10.09m NOK). Reported fact