Org.nr 996 713 008 2017 → 2018 Year-over-year analysis

ZELLUNA ASA: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-03-21; registry 2019-07-11; journal 2019 680317

Summary

What changed

Comparing Årsregnskap 2018 with 2017 for ZELLUNA ASA. Net result -32.83m NOK → -50.50m NOK. Equity 171.27m NOK → 161.80m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ZELLUNA ASA.

At a glance

Revenue

5.82m NOK n/m

—

Operating result

-30.19m NOK -51.75m NOK

-71.4%

Net result

-32.83m NOK -50.50m NOK

-53.8%

Equity

171.27m NOK 161.80m NOK

-5.5%

Cash

169.81m NOK 114.54m NOK

-32.5%

Total assets

178.83m NOK 179.9k NOK

-99.9%

↓
Operating result weakened

Operating result -30.19m NOK → -51.75m NOK. Calculated
↓
Net result weakened

Net result -32.83m NOK → -50.50m NOK. Calculated
↓
Equity eroded

Book equity 171.27m NOK → 161.80m NOK (equity ratio 95.8% → 89945.7%). Calculated
↓
Cash fell

Bank deposits 169.81m NOK → 114.54m NOK (-32.5% YoY). Calculated

·
Paid-in equity reduced

Paid-in equity fell 269.08m NOK → 314.9k NOK — check capital reduction, conversion, or reclassification. Interpretation
·
Book investments changed

Investment / intangible book value 0 NOK → 55.5k NOK. Reported fact