FirmaIQ
Org.nr 996 713 008 2019 → 2020 Year-over-year analysis

ZELLUNA ASA: årsregnskap 2020 vs 2019

Weaker earnings, fresh owner capital

approved 2021-04-15; registry 2021-06-12; journal 2021 288706

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2020 with 2019 for ZELLUNA ASA. Net result -56.55m NOK → -114.28m NOK. Equity 451.7k NOK → 497.0k NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ZELLUNA ASA.

At a glance

Scorecard

Operating result
-61.60m NOK -117.88m NOK
-91.4%
Net result
-56.55m NOK -114.28m NOK
-102.1%
Equity
451.7k NOK 497.0k NOK
+10.0%
Cash
399.6k NOK 440.5k NOK
+10.2%
Total assets
473.8k NOK 525.6k NOK
+10.9%

What improved

  • ↑

    Equity strengthened

    Book equity 451.7k NOK → 497.0k NOK (equity ratio 95.3% → 94.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 399.6k NOK → 440.5k NOK (+10.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 659.5k NOK → 812.4k NOK (+152.9k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -61.60m NOK → -117.88m NOK. Calculated

  • ↓

    Net result weakened

    Net result -56.55m NOK → -114.28m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 61.51m NOK → 65.51m NOK. Reported fact