Org.nr 996 713 008 2023 → 2024 Year-over-year analysis

ZELLUNA ASA: årsregnskap 2024 vs 2023

Weaker earnings, cash halved-plus

approved 2025-04-01; registry 2025-06-23; journal 2025 518871

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ZELLUNA ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result -183.72m NOK → -232.41m NOK. Equity 309.37m NOK → 81.01m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ZELLUNA ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-210.15m NOK -243.39m NOK
-15.8%
Net result
-183.72m NOK -232.41m NOK
-26.5%
Equity
309.37m NOK 81.01m NOK
-73.8%
Cash
263.06m NOK 105.24m NOK
-60.0%
Total assets
362.37m NOK 113.53m NOK
-68.7%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -210.15m NOK → -243.39m NOK. Calculated

  • ↓

    Net result weakened

    Net result -183.72m NOK → -232.41m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 309.37m NOK → 81.01m NOK (equity ratio 85.4% → 71.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 263.06m NOK → 105.24m NOK (-60.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.08bn NOK → 27.71m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 85.51m NOK → 1.99m NOK. Reported fact