Org.nr 994 151 010 2021 → 2022 Year-over-year analysis

0 - 6 ULLENSAKERGATA BARNEHAGE AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-06-30; registry 2023-08-02; journal 2023 695003

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 0 - 6 ULLENSAKERGATA BARNEHAGE AS. Revenue 5.36m NOK → 5.55m NOK (+3.6%). Net result +277.8k NOK → +649.6k NOK. Equity 2.68m NOK → 3.32m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 0 - 6 ULLENSAKERGATA BARNEHAGE AS.

Scorecard

Revenue
5.36m NOK 5.55m NOK
+3.6%
Operating result
+723.0k NOK +73.1k NOK
-89.9%
Net result
+277.8k NOK +649.6k NOK
+133.9%
Equity
2.68m NOK 3.32m NOK
+24.3%
Cash
198.1k NOK 1.40m NOK
+607.5%
Total assets
12.45m NOK 11.32m NOK
-9.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.36m NOK to 5.55m NOK (+3.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +277.8k NOK → +649.6k NOK (net margin 5.2% → 11.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.68m NOK → 3.32m NOK (equity ratio 21.5% → 29.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 198.1k NOK → 1.40m NOK (+607.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.83m NOK → 3.77m NOK (72% → 68% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +723.0k NOK → +73.1k NOK (op. margin 13.5% → 1.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 50.8k NOK → 74.9k NOK (+47.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 84.1k NOK → 49.7k NOK. Reported fact