Org.nr 994 151 010 2022 → 2023 Year-over-year analysis

0 - 6 ULLENSAKERGATA BARNEHAGE AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-08-27; registry 2024-08-29; journal 2024 739263

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 0 - 6 ULLENSAKERGATA BARNEHAGE AS. Revenue 5.55m NOK → 5.80m NOK (+4.4%). Net result +649.6k NOK → +405.9k NOK. Equity 3.32m NOK → 3.73m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 0 - 6 ULLENSAKERGATA BARNEHAGE AS.

Scorecard

Revenue
5.55m NOK 5.80m NOK
+4.4%
Operating result
+73.1k NOK +795.9k NOK
+989.0%
Net result
+649.6k NOK +405.9k NOK
-37.5%
Equity
3.32m NOK 3.73m NOK
+12.2%
Cash
1.40m NOK 1.51m NOK
+7.5%
Total assets
11.32m NOK 11.06m NOK
-2.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.55m NOK to 5.80m NOK (+4.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +73.1k NOK → +795.9k NOK (op. margin 1.3% → 13.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.32m NOK → 3.73m NOK (equity ratio 29.4% → 33.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.40m NOK → 1.51m NOK (+7.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +649.6k NOK → +405.9k NOK (net margin 11.7% → 7.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.77m NOK → 4.16m NOK (68% → 72% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 74.9k NOK → 81.1k NOK (+8.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 49.7k NOK → 201 NOK. Reported fact