Org.nr 917 572 305 2020 → 2021 Year-over-year analysis

007 TRANSPORT AS: årsregnskap 2021 vs 2020

Grew 6% on revenue

registry 2022-10-11; journal 2022 936702

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 007 TRANSPORT AS. Revenue 723.3k NOK → 768.6k NOK (+6.3%). Net result +3 849 NOK → +4 460 NOK. Equity 13.33m NOK → 337.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for 007 TRANSPORT AS.

Scorecard

Revenue
723.3k NOK 768.6k NOK
+6.3%
Operating result
+11.9k NOK +1 324 NOK
-88.9%
Net result
+3 849 NOK +4 460 NOK
+15.9%
Equity
13.33m NOK 337.9k NOK
-97.5%
Cash
233.9k NOK 269.0k NOK
+15.0%
Total assets
645.5k NOK 675.0k NOK
+4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 723.3k NOK to 768.6k NOK (+6.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 233.9k NOK → 269.0k NOK (+15.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +11.9k NOK → +1 324 NOK (op. margin 1.7% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 13.33m NOK → 337.9k NOK (equity ratio 2065.7% → 50.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 NOK → 3.37m NOK (0% → 439% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 200 NOK → 20.0k NOK. Reported fact