Org.nr 917 572 305 2021 → 2022 Year-over-year analysis

007 TRANSPORT AS: årsregnskap 2022 vs 2021

Grew 13% on revenue, slipped into loss

registry 2024-02-27; journal 2024 313118

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 007 TRANSPORT AS. Revenue 768.6k NOK → 867.1k NOK (+12.8%). Net result +4 460 NOK → -5 304 NOK. Equity 337.9k NOK → 332.6k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 007 TRANSPORT AS.

Scorecard

Revenue
768.6k NOK 867.1k NOK
+12.8%
Operating result
+1 324 NOK +20.0k NOK
+1407.5%
Net result
+4 460 NOK -5 304 NOK
-218.9%
Equity
337.9k NOK 332.6k NOK
-1.6%
Cash
269.0k NOK 310.3k NOK
+15.3%
Total assets
675.0k NOK 741.0k NOK
+9.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 768.6k NOK to 867.1k NOK (+12.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 324 NOK → +20.0k NOK (op. margin 0.2% → 2.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 269.0k NOK → 310.3k NOK (+15.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.37m NOK → 2.37m NOK (439% → 273% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 4 460 NOK profit to a loss of 5 304 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 337.9k NOK → 332.6k NOK (equity ratio 50.1% → 44.9%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 20.0k NOK → 0 NOK. Reported fact