Org.nr 919 732 725 2022 → 2023 Year-over-year analysis

00NATION AS: årsregnskap 2023 vs 2022

Grew 11% on revenue, stronger earnings, cash halved-plus

approved 2024-06-28; registry 2024-07-04; journal 2024 576447

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 00NATION AS. Revenue 21.88m NOK → 24.33m NOK (+11.2%). Net result -106.73m NOK → -30.02m NOK.

On the constructive side: revenue rose; net result improved; owners injected capital. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 00NATION AS.

Scorecard

Revenue
21.88m NOK 24.33m NOK
+11.2%
Operating result
-22.51m NOK -29.31m NOK
-30.2%
Net result
-106.73m NOK -30.02m NOK
+71.9%
Equity
n/m -15.92m NOK
—
Cash
726.7k NOK 289.6k NOK
-60.2%
Total assets
7.88m NOK 20.18m NOK
+156.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.88m NOK to 24.33m NOK (+11.2% YoY). Calculated

  • ↑

    Net result improved

    Net result -106.73m NOK → -30.02m NOK (net margin -487.9% → -123.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.13m NOK → 36.41m NOK (+35.28m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -22.51m NOK → -29.31m NOK (op. margin -102.9% → -120.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 726.7k NOK → 289.6k NOK (-60.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 15.06m NOK → 17.41m NOK (69% → 72% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 13.11m NOK → 6.84m NOK (-47.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.74m NOK → 10.85m NOK. Reported fact