00NATION AS: årsregnskap 2024 vs 2023
Shrank 15% on revenue, weaker earnings, fresh owner capital
approved 2026-04-15; registry 2026-04-21; journal 2026 387175
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 00NATION AS. Revenue 24.33m NOK → 20.75m NOK (-14.7%). Net result -30.02m NOK → -50.42m NOK. Equity -15.92m NOK → -35.24m NOK.
On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 00NATION AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 289.6k NOK → 482.3k NOK (+66.6% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 36.41m NOK → 67.51m NOK (+31.10m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 24.33m NOK to 20.75m NOK (-14.7% YoY). Calculated
-
↓
Operating result weakened
Operating result -29.31m NOK → -33.48m NOK (op. margin -120.5% → -161.4%). Calculated
-
↓
Net result weakened
Net result -30.02m NOK → -50.42m NOK (net margin -123.4% → -243.0%). Calculated
-
↓
Equity eroded
Book equity -15.92m NOK → -35.24m NOK (equity ratio -78.9% → -394.7%). Calculated
-
↓
COGS moved
COGS / varekostnad 6.84m NOK → 13.12m NOK (+92.0% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -394.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 10.85m NOK → 2.53m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 18 → 20. Reported fact