Org.nr 922 370 788 2020 → 2021 Year-over-year analysis

0102 MANAGEMENT AS: årsregnskap 2021 vs 2020

Grew 73% on revenue, returned to profit

approved 2022-07-20; registry 2022-07-23; journal 2022 766846

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 0102 MANAGEMENT AS. Revenue 538.0k NOK → 930.8k NOK (+73.0%). Net result -478.5k NOK → +580.1k NOK. Equity -543.3k NOK → 36.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 0102 MANAGEMENT AS.

Scorecard

Revenue
538.0k NOK 930.8k NOK
+73.0%
Operating result
-477.2k NOK +589.7k NOK
+223.6%
Net result
-478.5k NOK +580.1k NOK
+221.2%
Equity
-543.3k NOK 36.8k NOK
+106.8%
Cash
179.2k NOK 188.8k NOK
+5.3%
Total assets
234.3k NOK 277.4k NOK
+18.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 538.0k NOK to 930.8k NOK (+73.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -477.2k NOK → +589.7k NOK (op. margin -88.7% → 63.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 478.5k NOK to a profit of 580.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -543.3k NOK → 36.8k NOK (equity ratio -231.8% → 13.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 179.2k NOK → 188.8k NOK (+5.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 2.12m NOK (0% → 227% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 683.3k NOK → 123.0k NOK (-82.0% YoY). Calculated