Org.nr 922 370 788 2021 → 2022 Year-over-year analysis

0102 MANAGEMENT AS: årsregnskap 2022 vs 2021

Shrank 22% on revenue, slipped into loss

approved 2023-08-11; registry 2023-08-16; journal 2023 709453

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 0102 MANAGEMENT AS. Revenue 930.8k NOK → 730.3k NOK (-21.5%). Net result +580.1k NOK → -196.3k NOK. Equity 36.8k NOK → -159.5k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 0102 MANAGEMENT AS.

Scorecard

Revenue
930.8k NOK 730.3k NOK
-21.5%
Operating result
+589.7k NOK -194.8k NOK
-133.0%
Net result
+580.1k NOK -196.3k NOK
-133.8%
Equity
36.8k NOK -159.5k NOK
-533.4%
Cash
188.8k NOK 335.8k NOK
+77.9%
Total assets
277.4k NOK 427.0k NOK
+53.9%

What improved

  • ↑

    Cash rose

    Bank deposits 188.8k NOK → 335.8k NOK (+77.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 930.8k NOK to 730.3k NOK (-21.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +589.7k NOK → -194.8k NOK (op. margin 63.4% → -26.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 580.1k NOK profit to a loss of 196.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 36.8k NOK → -159.5k NOK (equity ratio 13.3% → -37.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.21× → 0.73× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -37.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation