Org.nr 922 370 788 2022 → 2023 Year-over-year analysis

0102 MANAGEMENT AS: årsregnskap 2023 vs 2022

Shrank 40% on revenue, returned to profit

approved 2024-07-12; registry 2024-08-03; journal 2024 716586

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 0102 MANAGEMENT AS. Revenue 730.3k NOK → 434.9k NOK (-40.4%). Net result -196.3k NOK → +522.3k NOK. Equity -159.5k NOK → 416.4k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 0102 MANAGEMENT AS.

Scorecard

Revenue
730.3k NOK 434.9k NOK
-40.4%
Operating result
-194.8k NOK +633.3k NOK
+425.1%
Net result
-196.3k NOK +522.3k NOK
+366.1%
Equity
-159.5k NOK 416.4k NOK
+361.0%
Cash
335.8k NOK 683.8k NOK
+103.6%
Total assets
427.0k NOK 941.5k NOK
+120.5%

What improved

  • ↑

    Operating result improved

    Operating result -194.8k NOK → +633.3k NOK (op. margin -26.7% → 145.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 196.3k NOK to a profit of 522.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -159.5k NOK → 416.4k NOK (equity ratio -37.4% → 44.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 335.8k NOK → 683.8k NOK (+103.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.73× → 1.53×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 730.3k NOK to 434.9k NOK (-40.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.51m NOK → 2.56m NOK (343% → 588% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 222.9k NOK → 26.1k NOK (-88.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 123.0k NOK. Reported fact