Org.nr 922 370 788 2023 → 2024 Year-over-year analysis

0102 MANAGEMENT AS: årsregnskap 2024 vs 2023

Grew 80% on revenue, weaker earnings, cash halved-plus

approved 2025-03-18; registry 2025-03-24; journal 2025 344992

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 0102 MANAGEMENT AS. Revenue 434.9k NOK → 782.7k NOK (+80.0%). Net result +522.3k NOK → +21.9k NOK. Equity 416.4k NOK → 426.6k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 0102 MANAGEMENT AS.

Scorecard

Revenue
434.9k NOK 782.7k NOK
+80.0%
Operating result
+633.3k NOK +39.3k NOK
-93.8%
Net result
+522.3k NOK +21.9k NOK
-95.8%
Equity
416.4k NOK 426.6k NOK
+2.4%
Cash
683.8k NOK 262.1k NOK
-61.7%
Total assets
941.5k NOK 553.2k NOK
-41.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 434.9k NOK to 782.7k NOK (+80.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 416.4k NOK → 426.6k NOK (equity ratio 44.2% → 77.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.56m NOK → 579.4k NOK (588% → 74% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +633.3k NOK → +39.3k NOK (op. margin 145.6% → 5.0%). Calculated

  • ↓

    Net result weakened

    Net result +522.3k NOK → +21.9k NOK (net margin 120.1% → 2.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 683.8k NOK → 262.1k NOK (-61.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 26.1k NOK → 0 NOK (-100.0% YoY). Calculated