Org.nr 991 937 099 2017 → 2018 Year-over-year analysis

1+1 REGNSKAP AS: årsregnskap 2018 vs 2017

Returned to profit

approved 2019-05-29; registry 2019-07-16; journal 2019 722770

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 1+1 REGNSKAP AS. Revenue 5.27m NOK → 5.13m NOK (-2.7%). Net result -171.8k NOK → +3 085 NOK. Equity 220.8k NOK → 223.9k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 1+1 REGNSKAP AS.

Scorecard

Revenue
5.27m NOK 5.13m NOK
-2.7%
Net result
-171.8k NOK +3 085 NOK
+101.8%
Equity
220.8k NOK 223.9k NOK
+1.4%
Cash
44.5k NOK 138.9k NOK
+212.2%
Total assets
931.5k NOK 562.3k NOK
-39.6%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 171.8k NOK to a profit of 3 085 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 220.8k NOK → 223.9k NOK (equity ratio 23.7% → 39.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 44.5k NOK → 138.9k NOK (+212.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.27m NOK to 5.13m NOK (-2.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.72m NOK → 3.23m NOK (52% → 63% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 236.0k NOK → 329.1k NOK (+39.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 190.0k NOK → 110.0k NOK. Reported fact