Org.nr 991 937 099 2018 → 2019 Year-over-year analysis

1+1 REGNSKAP AS: årsregnskap 2019 vs 2018

Slipped into loss

approved 2020-06-30; registry 2020-08-05; journal 2020 651909

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 1+1 REGNSKAP AS. Revenue 5.13m NOK → 5.29m NOK (+3.2%). Net result +3 085 NOK → -35.6k NOK. Equity 223.9k NOK → 188.3k NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for 1+1 REGNSKAP AS.

Scorecard

Revenue
5.13m NOK 5.29m NOK
+3.2%
Operating result
n/m -21.5k NOK
—
Net result
+3 085 NOK -35.6k NOK
-1253.7%
Equity
223.9k NOK 188.3k NOK
-15.9%
Cash
138.9k NOK 81.4k NOK
-41.4%
Total assets
562.3k NOK 1.23m NOK
+119.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.13m NOK to 5.29m NOK (+3.2% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 3 085 NOK profit to a loss of 35.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 223.9k NOK → 188.3k NOK (equity ratio 39.8% → 15.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 138.9k NOK → 81.4k NOK (-41.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.23m NOK → 3.55m NOK (63% → 67% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 110.0k NOK → 107.0k NOK. Reported fact