Org.nr 991 937 099 2019 → 2020 Year-over-year analysis

1+1 REGNSKAP AS: årsregnskap 2020 vs 2019

Returned to profit

registry 2021-10-30; journal 2021 886006

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 1+1 REGNSKAP AS. Revenue 5.29m NOK → 5.18m NOK (-2.1%). Net result -35.6k NOK → +438.4k NOK. Equity 188.3k NOK → 422.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 1+1 REGNSKAP AS.

Scorecard

Revenue
5.29m NOK 5.18m NOK
-2.1%
Operating result
-21.5k NOK +588.6k NOK
+2835.2%
Net result
-35.6k NOK +438.4k NOK
+1331.6%
Equity
188.3k NOK 422.7k NOK
+124.4%
Cash
81.4k NOK 462.4k NOK
+467.8%
Total assets
1.23m NOK 1.35m NOK
+9.3%

What improved

  • ↑

    Operating result improved

    Operating result -21.5k NOK → +588.6k NOK (op. margin -0.4% → 11.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 35.6k NOK to a profit of 438.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 188.3k NOK → 422.7k NOK (equity ratio 15.3% → 31.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 81.4k NOK → 462.4k NOK (+467.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.55m NOK → 3.14m NOK (67% → 61% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.29m NOK to 5.18m NOK (-2.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 107.0k NOK → 111.6k NOK. Reported fact