Org.nr 999 413 706 2023 → 2024 Year-over-year analysis

1-2-3 BYGG VEST AS: årsregnskap 2024 vs 2023

Grew 5% on revenue

approved 2025-03-03; registry 2025-03-15; journal 2025 332907

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 1-2-3 BYGG VEST AS. Revenue 1.70m NOK → 1.79m NOK (+5.3%). Net result -78.5k NOK → -80.8k NOK. Equity 284.1k NOK → 203.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 1-2-3 BYGG VEST AS.

Scorecard

Revenue
1.70m NOK 1.79m NOK
+5.3%
Operating result
-68.5k NOK -72.9k NOK
-6.4%
Net result
-78.5k NOK -80.8k NOK
-3.0%
Equity
284.1k NOK 203.3k NOK
-28.4%
Cash
461.0k NOK 449.3k NOK
-2.5%
Total assets
701.7k NOK 575.3k NOK
-18.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.70m NOK to 1.79m NOK (+5.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -68.5k NOK → -72.9k NOK (op. margin -4.0% → -4.1%). Calculated

  • ↓

    Equity eroded

    Book equity 284.1k NOK → 203.3k NOK (equity ratio 40.5% → 35.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 461.0k NOK → 449.3k NOK (-2.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.41m NOK → 1.47m NOK (83% → 82% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 69.1k NOK → 23.9k NOK (-65.4% YoY). Calculated