Org.nr 999 413 706 2024 → 2025 Year-over-year analysis

1-2-3 BYGG VEST AS: årsregnskap 2025 vs 2024

Shrank 44% on revenue, weaker earnings, cash halved-plus

approved 2026-05-04; registry 2026-05-06; journal 2026 421653

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 1-2-3 BYGG VEST AS. Revenue 1.79m NOK → 993.8k NOK (-44.4%). Net result -80.8k NOK → -232.3k NOK. Equity 203.3k NOK → 7 NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 1-2-3 BYGG VEST AS.

Scorecard

Revenue
1.79m NOK 993.8k NOK
-44.4%
Operating result
-72.9k NOK -227.8k NOK
-212.4%
Net result
-80.8k NOK -232.3k NOK
-187.5%
Equity
203.3k NOK 7 NOK
-100.0%
Cash
449.3k NOK 30.3k NOK
-93.3%
Total assets
575.3k NOK 127.0k NOK
-77.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.79m NOK to 993.8k NOK (-44.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -72.9k NOK → -227.8k NOK (op. margin -4.1% → -22.9%). Calculated

  • ↓

    Net result weakened

    Net result -80.8k NOK → -232.3k NOK (net margin -4.5% → -23.4%). Calculated

  • ↓

    Equity eroded

    Book equity 203.3k NOK → 7 NOK (equity ratio 35.3% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 449.3k NOK → 30.3k NOK (-93.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 23.9k NOK → 9 193 NOK (-61.5% YoY). Calculated