Org.nr 991 516 891 2018 → 2019 Year-over-year analysis

1 2 3 LØFT AS: årsregnskap 2019 vs 2018

Grew 15% on revenue, stronger earnings

approved 2020-02-28; registry 2020-03-24; journal 2020 255482

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 1 2 3 LØFT AS. Revenue 1.42m NOK → 1.63m NOK (+14.8%). Net result +96.9k NOK → +427.9k NOK. Equity 236.4k NOK → 664.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 1 2 3 LØFT AS.

Scorecard

Revenue
1.42m NOK 1.63m NOK
+14.8%
Operating result
+266.5k NOK +436.8k NOK
+63.9%
Net result
+96.9k NOK +427.9k NOK
+341.5%
Equity
236.4k NOK 664.3k NOK
+181.0%
Cash
206.8k NOK 353.7k NOK
+71.1%
Total assets
456.8k NOK 378.3k NOK
-17.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.42m NOK to 1.63m NOK (+14.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +266.5k NOK → +436.8k NOK (op. margin 18.8% → 26.9%). Calculated

  • ↑

    Net result improved

    Net result +96.9k NOK → +427.9k NOK (net margin 6.8% → 26.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 236.4k NOK → 664.3k NOK (equity ratio 51.8% → 175.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 206.8k NOK → 353.7k NOK (+71.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 272.8k NOK → 321.1k NOK (19% → 20% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 170.4k NOK → 96.1k NOK (-43.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 NOK → 82.5k NOK. Reported fact