Org.nr 991 516 891 2019 → 2020 Year-over-year analysis

1 2 3 LØFT AS: årsregnskap 2020 vs 2019

Weaker earnings, cash halved-plus

approved 2021-04-29; registry 2021-06-01; journal 2021 367484

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 1 2 3 LØFT AS. Revenue 1.63m NOK → 1.61m NOK (-1.0%). Net result +427.9k NOK → +28.8k NOK. Equity 664.3k NOK → 693.1k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1 2 3 LØFT AS.

Scorecard

Revenue
1.63m NOK 1.61m NOK
-1.0%
Operating result
+436.8k NOK +39.4k NOK
-91.0%
Net result
+427.9k NOK +28.8k NOK
-93.3%
Equity
664.3k NOK 693.1k NOK
+4.3%
Cash
353.7k NOK 144.9k NOK
-59.0%
Total assets
378.3k NOK 1.74m NOK
+360.8%

What improved

  • ↑

    Equity strengthened

    Book equity 664.3k NOK → 693.1k NOK (equity ratio 175.6% → 39.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 321.1k NOK → 260.8k NOK (20% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.63m NOK to 1.61m NOK (-1.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +436.8k NOK → +39.4k NOK (op. margin 26.9% → 2.4%). Calculated

  • ↓

    Net result weakened

    Net result +427.9k NOK → +28.8k NOK (net margin 26.3% → 1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 353.7k NOK → 144.9k NOK (-59.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 96.1k NOK → 36.1k NOK (-62.4% YoY). Calculated