1-2-3 OPPLÆRING AS: årsregnskap 2010 vs 2009
Grew 301% on revenue
approved 2011-06-30; registry 2011-08-13; journal 2011 578167
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for 1-2-3 OPPLÆRING AS. Revenue 375.1k NOK → 1.51m NOK (+301.3%). Equity -11.0k NOK → 104.8k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
375.1k NOK
1.51m NOK
+301.3%
Operating result
-145.1k NOK
+115.7k NOK
+179.7%
Net result
-139.7k NOK
n/m
—
Equity
-11.0k NOK
104.8k NOK
+1055.6%
Total assets
478.9k NOK
525.4k NOK
+9.7%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 375.1k NOK to 1.51m NOK (+301.3% YoY). Calculated
-
↑
Operating result improved
Operating result -145.1k NOK → +115.7k NOK (op. margin -38.7% → 7.7%). Calculated
-
↑
Equity strengthened
Book equity -11.0k NOK → 104.8k NOK (equity ratio -2.3% → 19.9%). Calculated
-
↑
Payroll decreased
Salary cost 838.2k NOK → 610.1k NOK (223% → 41% of revenue). Calculated